Skip to content

Self-Employed Tax Set-Aside Planner

Estimate a monthly UK tax reserve, Class 4 NI, balancing payment and January and July payments-on-account cash targets for 2026/27.

UK rules for 2026/27. Last reviewed 4 August 2026. Source: HMRC — self-employed National Insurance.

Your figures

Calculator inputs

Yes — use this forecast as the proxy

Useful next calculations

Rates and sources, 2026/27

2026/27 Income Tax and Class 4 NI reserve estimate. Payments on account are shown as advance cash requirements and are not added to the tax liability.

Rates used for 2026/27
Band or figureRate
Class 4 main rate6%
Class 4 additional rate2%
Payment-on-account instalmentsnormally 50% each
Normal due dates31 January / 31 July

Source: HMRC — self-employed National Insurance. Source checked for 2026/27.

When to use this calculator

  • Before accepting a pay change, bonus, pension contribution or salary-sacrifice option.
  • When you want a simple take-home estimate before payroll or filing.
  • When you are approaching the £100,000 income level and want to see the personal allowance taper.
  • When you need to convert between hourly, monthly and annual pay.

A worked example

These are the example figures the calculator opens with.

A worked example
InputValue
Forecast taxable self-employed profit (£)£50,000
Other non-savings taxable income (£)£0
Gross pension contributions + grossed-up Gift Aid (£)£0
Income Tax already deducted at source (£)£0

For those figures the calculator returns:

  • Estimated income tax: £7,486.00
  • Estimated Class 4 NI: £2,245.80
  • Current-year Self Assessment amount after tax deducted: £9,731.80
  • Remaining balancing payment: £9,731.80
  • Each modelled payment on account: £4,865.90
  • January cash target: £14,597.70
  • July cash target: £4,865.90
  • Monthly current-year reserve: £810.98
  • Reserve as share of profit: 19.46%

How to read your results

Estimated Income Tax

Review this figure alongside your gross income so you can understand deductions before the tax year closes. It is a planning estimate, not a filed return.

Current-Year Self Assessment Amount After Tax Deducted

Review this figure alongside your gross income so you can understand deductions before the tax year closes. It is a planning estimate, not a filed return.

Method & assumptions

This planner estimates 2026/27 Income Tax on the profit and other non-savings income entered, then adds Class 4 National Insurance when selected and subtracts tax already deducted at source. Payments on account already made reduce the remaining balancing payment.

The monthly reserve covers the estimated current-year Self Assessment amount. When payments on account are selected, the January cash target adds one half of that amount as a proxy for the next year's first payment; the July target shows the second half. Those advances are not counted as extra tax.

HMRC uses the filed previous-year return and detailed relevant-amount rules. This estimate excludes VAT, student loans, CGT, HICBC, Class 2 choices, penalties, interest and many reliefs. Use the HMRC statement and reduce payments on account only when there is a reasonable basis, because an excessive reduction can attract interest.

Common mistakes

  • Entering gross income when you really want take-home pay, or vice versa.
  • Ignoring pension contributions, deductions or local tax rules that change the result.
  • Comparing monthly and annual figures without standardising them first.
  • Overlooking National Insurance or student-loan plan differences that apply to you.

What to do next

  • Check the same scenario with related pay or deduction calculators.
  • Keep a copy of the assumptions so you can compare the next tax year or pay period.
  • If you are self-employed, compare this result with the self-employment tax calculator.
  • Check whether a small pension contribution change moves take-home pay more than you expect.

Questions people ask

No. They are advance payments towards the next Self Assessment bill. The planner shows them separately because they can increase the cash due in January even though they are credited against the following liability.